Financial Report

(As of dimanche, avr 19 2009)

Canadiens

ArenaCentre Bell
Capacity20 000
Ticket Price$40,00


Income

Current Funds$87 982 052

Expenses

Pro Payroll$49 315 800
Farm Payroll$580 240
Prospect Fees$60 000
Coach$500 000
Games Remaining78
Total Game Expenses$615 318
Projected Expenses$47 994 770
Projected Balance$114 867 282

Salary Commitment

Year: 2006$49 896 040
Year: 2007$18 062 300
Year: 2008$10 177 300
Year: 2009$4 750 000

 Pro Payroll

Martin Brodeur 5 237 300(3)
Olli Jokinen 5 200 000(2)
Tomas Kaberle 4 750 000(4)
Brian Rafalski 4 200 000(1)
Patrick Marleau 4 000 000(1)
Sheldon Souray 4 000 000(1)
Mattias Ohlund 3 850 000(1)
Alexander Frolov 2 900 000(1)
Martin Havlat 2 600 000(2)
Brenden Morrow 2 200 000(1)
Andy Sutton 2 000 000(1)
Mike Fisher 1 500 000(1)
Erik Cole 1 140 000(1)
Thomas Vanek 942 400(1)
Chuck Kobasew 901 700(1)
Joffrey Lupul 900 600(1)
Nick Schultz 836 000(1)
Derek Roy 801 800(1)
Josh Harding 456 000(1)
Fedor Tyutin 450 000(1)
Tomas Plekanec 450 000(1)


 Farm Payroll

Ondrej Pavelec 85 000(2)
Derrick Brassard 85 000(3)
Eric Fehr 85 000(1)
Tim Gleason 64 600(1)
Theo Peckham 60 000(3)
Michel Ouellet 50 000(1)
Barry Tallackson 50 000(1)
Ryan Hollweg 45 000(3)
Ryan Craig 45 000(1)
Mike VanRyn 10 640(1)




MapleLeafs

ArenaCentre Air Canada
Capacity20 000
Ticket Price$40,00


Income

Current Funds$84 846 279

Expenses

Pro Payroll$32 364 300
Farm Payroll$2 252 650
Prospect Fees$49 500
Coach$500 000
Games Remaining78
Total Game Expenses$428 859
Projected Expenses$33 451 013
Projected Balance$118 910 818

Salary Commitment

Year: 2006$34 616 950
Year: 2007$5 103 100
Year: 2008$4 885 100
Year: 2009$3 100 000

 Pro Payroll

Ed Jovanovski 3 990 000(1)
Derek Morris 3 900 000(1)
Roman Hamrlik 3 500 000(1)
Mathieu Schneider 3 300 000(1)
Joe Pavelski 1 650 000(4)
Ray Whitney 1 500 000(1)
Tomas Holmstrom 1 368 000(1)
Daniel Sedin 1 250 000(1)
Henrik Sedin 1 250 000(1)
Tim Connolly 1 036 900(1)
Paul Ranger 1 000 000(1)
Eric Staal 942 400(3)
Dustin Brown 942 400(1)
Dan Hamhuis 901 700(1)
Jim Slater 900 600(1)
Henrik Lundqvist 817 000(1)
Valtteri Filppula 750 000(4)
Peter Budaj 700 000(4)
Brad Boyes 600 000(1)
Antoine Vermette 564 300(1)
Maxime Talbot 526 000(1)
Peter Prucha 525 000(1)
Dennis Wideman 450 000(1)


 Farm Payroll

Andrew Ference 255 000(3)
Vyacheslav Kozlov 233 700(1)
Manny Fernandez 167 200(1)
Darcy Tucker 159 600(1)
Rostislav Klesla 105 000(1)
Andrew Ladd 98 420(1)
Rostislav Olesz 98 000(2)
Patrick Eaves 94 240(1)
Ryan Stone 85 800(3)
Bryan Little 85 000(3)
Claude Giroux 85 000(3)
Drew Stafford 85 000(1)
Kyle Turris 84 500(3)
Ales Kotalik 83 790(1)
Steve Downie 82 200(3)
Jussi Jokinen 70 000(1)
Gregory Campbell 65 000(2)
Matt Keetley 60 200(3)
Alexander Edler 55 000(3)
Yan Stastny 55 000(2)
Matt D'Agostini 50 000(3)
Daniel Carcillo 50 000(1)
Chris Campoli 45 000(1)




Nordiques

ArenaColisé de Québec
Capacity20 000
Ticket Price$40,00


Income

Current Funds$168 396 699

Expenses

Pro Payroll$55 151 700
Farm Payroll$1 573 460
Prospect Fees$31 500
Coach$500 000
Games Remaining78
Total Game Expenses$698 252
Projected Expenses$54 463 652
Projected Balance$188 813 047

Salary Commitment

Year: 2006$56 725 160
Year: 2007$23 533 200
Year: 2008$11 328 700
Year: 2009$270 000

 Pro Payroll

Nicklas Lidstrom 7 600 000(2)
Mats Sundin 6 330 000(1)
Chris Pronger 6 250 000(3)
Joe Sakic 5 750 000(1)
Peter Forsberg 5 750 000(1)
Evgeni Nabokov 5 375 000(1)
Rick Nash 4 500 000(3)
Sergei Zubov 4 000 000(1)
Alexander Ovechkin 984 200(2)
Nikolai Zherdev 942 400(1)
Mike Richards 942 400(1)
Ales Hemsky 901 700(1)
Ryan Getzlaf 881 600(1)
Sidney Crosby 850 000(2)
Carey Price 850 000(2)
Kristopher Letang 850 000(2)
Dion Phaneuf 785 300(2)
Corey Perry 614 300(1)
Paul Stastny 535 000(1)
Brian Campbell 459 800(1)


 Farm Payroll

Patrick Coulombe 170 000(6)
Troy Brouwer 150 000(2)
Sebastien Bisaillon 100 000(7)
Wojtek Wolski 98 420(1)
Matt Carle 94 240(1)
Jack Hillen 87 500(1)
Erik Johnson 85 000(2)
Jack Johnson 85 000(3)
Curtis Joseph 80 000(3)
Thomas Greiss 73 700(3)
Derek Boogaard 70 000(3)
Erik Ersberg 70 000(1)
Cam Ward 68 400(1)
David Jones 55 000(1)
Mattias Ritola 51 200(1)
David Liffiton 50 000(2)
David Brine 47 500(1)
Derek Meech 47 500(1)
Marc-Edouard Vlasic 45 000(1)
Dan Fritsche 45 000(1)




Oilers

ArenaRexall Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds$47 658 864

Expenses

Pro Payroll$52 696 200
Farm Payroll$1 471 220
Prospect Fees$42 000
Coach$500 000
Games Remaining78
Total Game Expenses$667 188
Projected Expenses$52 040 668
Projected Balance$68 953 796

Salary Commitment

Year: 2006$54 167 420
Year: 2007$34 899 300
Year: 2008$12 614 300
Year: 2009$7 000 000

 Pro Payroll

Jarome Iginla 7 000 000(5)
Vincent Lecavalier 6 850 000(2)
Martin St-Louis 5 250 000(3)
Paul Kariya 4 500 000(2)
Mike Modano 4 250 000(2)
Ryan Smyth 3 500 000(1)
Martin Biron 3 500 000(2)
Colin White 3 000 000(2)
Mark Recchi 2 280 000(1)
Scott Hannan 2 033 000(1)
Robyn Regehr 1 874 000(1)
Brent Sopel 1 650 000(1)
Sami Salo 1 500 000(1)
Nathan Horton 942 400(1)
Marc-Andre Fleury 942 400(1)
Michael Cammalleri 857 900(1)
Zach Parise 703 000(1)
Johan Franzen 600 000(1)
Ryan Miller 501 600(1)
Francois Beauchemin 500 000(1)
Chris Kunitz 461 900(1)


 Farm Payroll

Steve Reinprecht 200 000(1)
Scott Hartnell 100 000(1)
Steve Eminger 94 560(1)
Kyle Chipchura 94 300(3)
Kyle Okposo 85 000(3)
Stefan Meyer 68 300(3)
Chris Thorburn 67 800(1)
Adam Pineault 61 700(3)
Jean-Francois Jacques 57 500(1)
Kyle Wellwood 57 000(1)
Nicklas Bergfors 55 000(3)
Danny Syvret 54 200(1)
Brad Richardson 52 500(1)
Bruno Gervais 50 700(1)
Jarret Stoll 50 160(1)
Kyle Quincey 50 000(2)
Randy Robitaille 47 500(1)
Ryan Parent 45 000(1)
Josh Hennessy 45 000(1)
Kyle Brodziak 45 000(2)
Aaron Rome 45 000(2)
Andy Greene 45 000(2)




Jets

ArenaWinnipeg Arena
Capacity20 000
Ticket Price$40,00


Income

Current Funds$62 398 967

Expenses

Pro Payroll$56 739 000
Farm Payroll$1 249 650
Prospect Fees$51 000
Coach$500 000
Games Remaining78
Total Game Expenses$713 898
Projected Expenses$55 684 057
Projected Balance$81 594 910

Salary Commitment

Year: 2006$57 988 650
Year: 2007$26 724 000
Year: 2008$13 606 500
Year: 2009$8 250 000

 Pro Payroll

Roberto Luongo 6 800 000(1)
Sergei Fedorov 6 080 000(1)
Alexei Kovalev 4 500 000(2)
Daniel Alfredsson 4 339 000(3)
Pavel Datsyuk 3 900 000(1)
Marek Zidlicky 3 500 000(2)
Daniel Cleary 3 500 000(9)
Cristobal Huet 3 000 000(1)
Patrick O'Sullivan 2 900 000(14)
Bret Hedican 2 400 000(1)
Kimmo Timonen 2 375 000(1)
Jordan Staal 1 850 000(4)
Niclas Wallin 1 800 000(2)
Jason Blake 1 558 000(1)
Scott Walker 1 520 000(1)
Stephane Robidas 1 500 000(2)
David Legwand 1 349 000(1)
Andreas Lilja 1 300 000(2)
Brian Boyle 835 000(3)
Brooks Orpik 650 000(1)
Steve Ott 583 000(1)
Dustin Penner 500 000(1)


 Farm Payroll

Eric Perrin 150 000(2)
Tom Kostopoulos 145 000(1)
Patrick Lalime 100 000(2)
Ladislav Smid 98 420(1)
Pat Rissmiller 95 000(2)
Benoit Pouliot 90 000(1)
Denis Hamel 90 000(1)
Chad LaRose 87 500(2)
James Sheppard 85 000(2)
Petri Kontiola 81 200(1)
Blake Comeau 70 000(3)
Adam Berti 60 000(3)
Nick Tarnasky 52 500(3)
Scottie Upshall 45 030(1)




Canucks

ArenaGeneral Motors Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds$49 001 019

Expenses

Pro Payroll$27 445 500
Farm Payroll$2 011 710
Prospect Fees$40 500
Coach$500 000
Games Remaining78
Total Game Expenses$365 826
Projected Expenses$28 534 407
Projected Balance$95 346 612

Salary Commitment

Year: 2006$29 457 210
Year: 2007$12 759 300
Year: 2008$3 934 800
Year: 2009$3 268 000

 Pro Payroll

Jose Theodore 4 500 000(2)
Michael Peca 3 990 000(1)
Matt Cullen 3 100 000(1)
Paul Gaustad 2 300 000(2)
Boyd Gordon 2 300 000(6)
Toni Lydman 2 300 000(1)
Shawn Horcoff 1 000 000(1)
James Wisniewski 900 000(5)
Mike Green 825 000(1)
Tim Thomas 800 000(1)
David Backes 727 500(1)
Niklas Hagman 675 000(1)
Mike Blunden 650 000(2)
Christian Ehrhoff 608 000(1)
Shane O'Brien 495 000(1)
Radim Vrbata 475 000(1)
Nigel Dawes 450 000(2)
Jeff Finger 450 000(2)
Matthew Lombardi 450 000(1)
Jiri Novotny 450 000(1)


 Farm Payroll

Dainius Zubrus 340 000(2)
Mike Smith 170 000(3)
Mark Stuart 95 000(1)
Denis Grebeshkov 87 400(1)
Jack Skille 85 000(3)
Ilya Zubov 85 000(3)
Matt Niskanen 85 000(2)
Enver Lisin 85 000(1)
Jonathan Bernier 84 300(3)
Marc-Andre Gragnani 75 000(3)
Mike Lundin 68 800(1)
Kamil Kreps 68 000(4)
Colin Fraser 65 000(1)
Ryan Potulny 65 000(3)
Brian Sutherby 64 790(1)
Jordin Tootoo 64 600(1)
Dane Byers 60 800(1)
Jeff Woywitka 57 000(1)
Aaron Johnson 56 020(1)
Matt Jones 55 000(3)
Brendan Bell 49 500(2)
Kris Versteeg 49 200(1)
Erik Christensen 48 800(1)
Johnny Boychuk 47 500(3)




Rangers

ArenaMadison Square Garden
Capacity20 000
Ticket Price$40,00


Income

Current Funds$107 931 174

Expenses

Pro Payroll$47 204 100
Farm Payroll$1 467 500
Prospect Fees$42 000
Coach$500 000
Games Remaining79
Total Game Expenses$600 166
Projected Expenses$47 413 102
Projected Balance$129 855 080

Salary Commitment

Year: 2006$48 671 600
Year: 2007$22 787 100
Year: 2008$15 608 100
Year: 2009$110 000

 Pro Payroll

Ilya Kovalchuk 6 489 000(3)
Wade Redden 5 300 000(3)
Glen Murray 4 150 000(1)
Sergei Gonchar 3 500 000(1)
Alex Tanguay 3 230 000(2)
Marian Gaborik 2 679 000(2)
Rick DiPietro 2 500 000(1)
Daymond Langkow 2 500 000(3)
Scott Gomez 2 204 000(1)
Paul Mara 1 775 000(1)
Chris Osgood 1 500 000(1)
Kristian Huselius 1 400 000(1)
Colby Armstrong 1 100 000(2)
Pierre-Marc Bouchard 950 000(1)
Brent Seabrook 942 400(1)
Alexander Semin 900 600(1)
Carlo Colaiacovo 858 800(1)
Anze Kopitar 850 000(1)
Niklas Kronwall 840 000(1)
Marc Staal 827 000(3)
Stephen Weiss 610 300(1)
Rene Bourque 600 000(1)
Ryane Clowe 542 000(1)
Tom Preissing 500 000(1)
Ilya Bryzgalov 456 000(1)


 Farm Payroll

Sergei Samsonov 277 400(1)
Chris Chelios 115 000(1)
Brett Lebda 110 000(4)
Michael Ryder 100 000(1)
Gilbert Brule 85 000(2)
Martin Hanzal 85 000(3)
T.J. Hensick 85 000(3)
Jiri Tlusty 85 000(3)
Guillaume Latendresse 85 000(2)
Matt Hunwick 73 000(1)
Cal Clutterbuck 72 600(3)
Corey Crawford 60 000(1)
Tyler Kennedy 54 500(3)
Kevin Klein 45 000(1)
Jeremy Colliton 45 000(1)
Keith Yandle 45 000(1)
Brandon Dubinsky 45 000(1)




Flyers

ArenaWachovia Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$79 084 835

Expenses

Pro Payroll$56 040 966
Farm Payroll$1 355 300
Prospect Fees$40 500
Coach$500 000
Games Remaining79
Total Game Expenses$706 546
Projected Expenses$55 817 128
Projected Balance$96 786 763

Salary Commitment

Year: 2006$57 396 266
Year: 2007$36 091 000
Year: 2008$18 031 000
Year: 2009$10 000 000

 Pro Payroll

Brad Richards 7 800 000(2)
Scott Niedermayer 6 750 000(2)
Daniel Briere 6 500 000(5)
Patrik Elias 4 180 000(3)
Jaroslav Spacek 3 850 000(1)
Dwayne Roloson 3 666 666(1)
Jochen Hecht 3 525 000(3)
Justin Williams 3 500 000(1)
Chris Phillips 3 500 000(4)
Henrik Zetterberg 2 600 000(2)
Jamie Langenbrunner 1 655 100(1)
Manny Legace 1 162 800(1)
Andrej Meszaros 984 200(1)
Ryan Whitney 900 600(1)
Joni Pitkanen 900 600(1)
Martin Erat 875 000(1)
Jonathan Toews 850 000(2)
Patrick Sharp 725 000(1)
Patrice Bergeron 646 000(1)
Ron Hainsey 570 000(1)
Danny Richmond 450 000(1)
Jason Pominville 450 000(1)


 Farm Payroll

Jonathan Cheechoo 300 000(1)
Zbynek Michalek 125 000(1)
Barret Jackman 114 000(1)
Mark Bell 106 400(1)
Travis Zajac 98 500(3)
Chris Kelly 90 000(1)
Cam Barker 85 000(3)
Matt Lashoff 85 000(3)
Raffi Torres 82 500(1)
Marc-Andre Bergeron 60 800(1)
Ben Eager 60 000(2)
Ryan Callahan 57 500(3)
Trevor Daley 45 600(1)
Kurtis Foster 45 000(1)




Blackhawks

ArenaUnited Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$38 008 143

Expenses

Pro Payroll$46 214 000
Farm Payroll$1 407 700
Prospect Fees$49 500
Coach$500 000
Games Remaining82
Total Game Expenses$587 454
Projected Expenses$48 171 200
Projected Balance-$10 163 057

Salary Commitment

Year: 2006$47 621 700
Year: 2007$20 466 300
Year: 2008$13 900 000
Year: 2009$1 100 000

 Pro Payroll

Bryan McCabe 7 150 000(3)
Saku Koivu 4 750 000(1)
Adam Foote 4 600 000(1)
Milan Hejduk 3 900 000(3)
Chris Neil 3 500 000(2)
Pavel Kubina 2 700 000(1)
Marek Malik 2 500 000(1)
Steve Rucchin 2 261 000(1)
Kim Johnsson 2 200 000(1)
Simon Gagne 2 000 000(2)
Dan Ellis 1 750 000(3)
Mike Ribeiro 1 178 000(1)
Mathieu Garon 1 100 000(5)
Trent Hunter 1 000 000(1)
Robert Nilsson 942 400(1)
Keith Ballard 900 600(1)
Patrick Kane 850 000(2)
Ryan Kesler 722 000(1)
Loui Eriksson 650 000(1)
Jiri Hudler 608 000(1)
Paul Martin 502 000(1)
Marek Svatos 450 000(1)


 Farm Payroll

Travis Moen 300 000(1)
Kirk Maltby 138 600(1)
Alexandre Picard 98 420(1)
Martin St.Pierre 95 000(2)
Mike York 75 000(1)
Torrey Mitchell 71 500(1)
Adam Burish 71 300(2)
Anthony Stewart 68 400(1)
Shaone Morrisonn 66 880(1)
Jimmy Howard 64 000(1)
Joakim Lindström 60 000(1)
David LeNeveu 58 500(1)
Lukas Krajicek 55 100(1)
Tomas Kopecky 50 000(2)
Joel Perrault 45 000(1)
Yanick Lehoux 45 000(1)
Patrick Kaleta 45 000(1)




Red Wings

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$42,00


Income

Current Funds$62 119 930

Expenses

Pro Payroll$60 174 700
Farm Payroll$2 787 760
Prospect Fees$37 500
Coach$500 000
Games Remaining79
Total Game Expenses$774 390
Projected Expenses$61 176 791
Projected Balance$79 024 649

Salary Commitment

Year: 2006$62 962 460
Year: 2007$32 825 700
Year: 2008$26 980 400
Year: 2009$20 140 000

 Pro Payroll

Zdeno Chara 7 500 000(4)
Rob Blake 6 364 100(1)
Marian Hossa 6 000 000(1)
Marc Savard 5 000 000(5)
Teemu Selanne 3 750 000(1)
Miikka Kiprusoff 3 500 000(4)
Andy McDonald 3 300 000(3)
Shane Doan 3 100 000(3)
Vesa Toskala 3 100 000(4)
Petr Sykora 2 800 000(2)
Philippe Boucher 2 500 000(1)
Brian Rolston 2 432 000(1)
Kris Draper 2 128 000(1)
Michal Rozsival 1 900 000(1)
Cory Stillman 1 750 000(2)
Todd White 1 400 000(1)
Manny Malhotra 1 000 000(1)
Dan Girardi 950 000(6)
Alexander Steen 900 600(1)
Brent Burns 800 000(1)


 Farm Payroll

Jaroslav Halak 600 000(2)
Kyle McLaren 290 000(1)
Chad Kilger 150 000(3)
Alex Gogligoski 98 400(3)
Marc-Antoine Pouliot 94 000(2)
Anton Babchuk 90 060(1)
Andrej Sekera 90 000(4)
Phil Kessel 85 000(1)
Steve Bernier 85 000(1)
Christoph Schubert 80 000(2)
Cody McCormick 80 000(3)
Bryan Young 80 000(1)
Daniel Paille 76 000(2)
Mike Weber 75 000(2)
Fredrik Sjostrom 75 000(1)
Jared Boll 74 300(2)
Tim Brent 72 000(2)
Sami Lepisto 70 000(1)
Curtis Sanford 70 000(1)
David Krejci 70 000(2)
Adam Hall 60 000(1)
Brett Sterling 58 500(3)
Jim Vandermeer 57 000(1)
Konstantin Pushkarev 53 500(3)
Eric Nystrom 52 000(2)
Brandon Prust 52 000(2)
Mark Popovic 50 000(2)




Bruins

ArenaFleet Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$50 709 639

Expenses

Pro Payroll$54 664 800
Farm Payroll$1 482 180
Prospect Fees$42 000
Coach$500 000
Games Remaining79
Total Game Expenses$691 329
Projected Expenses$54 614 993
Projected Balance$70 974 646

Salary Commitment

Year: 2006$56 146 980
Year: 2007$19 161 200
Year: 2008$7 338 700
Year: 2009$6 000 000

 Pro Payroll

Keith Tkachuk 7 600 000(1)
Bill Guerin 6 738 500(1)
Jean-Sebastien Giguere6 000 000(5)
Olaf Kolzig 4 940 000(1)
Dany Heatley 4 500 000(2)
Pavol Demitra 4 500 000(2)
Michael Nylander 2 280 000(1)
Fredrik Modin 2 204 000(1)
Brad Stuart 2 150 000(1)
Eric Brewer 2 014 000(1)
Anton Volchenkov 1 300 000(1)
Gary Roberts 1 250 000(1)
Jason Spezza 1 100 000(3)
Nik Antropov 1 007 000(1)
Ruslan Salei 1 000 000(1)
Evgeny Malkin 984 000(1)
Jay Bouwmeester 945 600(1)
Mike Komisarek 901 700(1)
Nicklas Backstrom 850 000(2)
Sergei Kostitsyn 850 000(2)
Alexandre Picard 800 000(2)
Ryan Malone 750 000(1)


 Farm Payroll

Frantisek Kaberle 220 000(1)
Mike Comrie 174 800(1)
Martin Skoula 152 500(1)
Jordan Leopold 125 000(1)
Matt Greene 115 000(2)
Maxim Afinogenov 108 680(1)
Marek Schwarz 98 500(3)
Nick Foligno 85 000(2)
Darren McCarty 80 000(1)
Tommy Sestito 75 200(3)
Ole-Kristian Tollefsen67 500(2)
Dustin Boyd 65 000(3)
Brandon Bochenski 60 000(1)
Kris Russell 55 000(2)




Maroons

ArenaForum de Montréal
Capacity20 000
Ticket Price$40,00


Income

Current Funds$40 389 791

Expenses

Pro Payroll$36 420 900
Farm Payroll$1 201 900
Prospect Fees$30 000
Coach$500 000
Games Remaining78
Total Game Expenses$465 278
Projected Expenses$36 291 688
Projected Balance$78 978 103

Salary Commitment

Year: 2006$37 622 800
Year: 2007$16 311 900
Year: 2008$13 515 000
Year: 2009$0 000

 Pro Payroll

Nikolai Khabibulin 6 750 000(1)
Hal Gill 4 500 000(3)
Mark Streit 4 100 000(3)
Brett Clark 2 875 000(3)
Craig Rivet 2 470 000(1)
Rob Niedermayer 2 000 000(1)
Jason Chimera 1 875 000(3)
Mike Grier 1 775 000(1)
Mike Knuble 1 520 000(1)
Eric Belanger 1 300 000(1)
Andrei Kostitsyn 942 400(1)
Mikko Koivu 858 800(1)
Sam Gagner 850 000(2)
Ryan Suter 785 300(1)
Pascal Leclaire 627 000(1)
Braydon Coburn 471 200(1)
Milan Michalek 471 200(1)
Mike Commodore 450 000(1)
Jason Williams 450 000(1)
Richard Park 450 000(2)
Wayne Primeau 450 000(2)
Tom Gilbert 450 000(2)


 Farm Payroll

Freddy Meyer 150 000(1)
Andrew Raycroft 135 000(2)
Alexandre Burrows 90 000(3)
Johnny Oduya 90 000(1)
Ty Conklin 75 000(3)
Bryce Salvador 75 000(1)
Noah Welch 65 000(1)
Yann Danis 60 000(1)
Daniel Winnik 53 200(2)
Staffan Kronwall 48 700(2)
Niklas Grossman 45 000(2)
Brad Larsen 45 000(2)
Bryan Muir 45 000(2)
Randy Jones 45 000(2)
Shane Hnidy 45 000(2)
Steve Montador 45 000(2)
Mikael Tellqvist 45 000(2)
Shawn Bates 45 000(2)




Senateurs

ArenaScotiabank Place
Capacity20 000
Ticket Price$40,00


Income

Current Funds$35 971 816

Expenses

Pro Payroll$41 499 000
Farm Payroll$2 548 150
Prospect Fees$49 500
Coach$500 000
Games Remaining78
Total Game Expenses$543 862
Projected Expenses$42 421 204
Projected Balance$58 673 748

Salary Commitment

Year: 2006$44 047 150
Year: 2007$36 178 400
Year: 2008$17 968 400
Year: 2009$9 060 000

 Pro Payroll

Joe Thornton 6 660 000(2)
Shea Weber 4 500 000(5)
Bryan Allen 3 800 000(3)
Mikael Samuelsson 3 200 000(2)
Karri Ramo 3 100 000(4)
Doug Murray 2 300 000(2)
Matt Cooke 2 200 000(2)
Brett Mclean 2 000 000(3)
Filip Kuba 1 900 000(1)
Radek Dvorak 1 500 000(3)
Ruslan Fedotenko 1 300 000(1)
Chris Mason 1 250 000(1)
Brad Lukowich 1 150 000(2)
Mike Sillinger 1 026 000(1)
Jamal Mayers 1 000 000(2)
Ian Laperriere 988 000(1)
David Booth 950 000(3)
Tobias Enstrom 900 000(2)
Vernon Fiddler 900 000(5)
Viktor Kozlov 875 000(1)


 Farm Payroll

Jonathan Sigalet 260 000(4)
Blair Jones 180 000(3)
Ville Peltonen 175 000(2)
Andy Hilbert 160 000(1)
David Tanabe 140 000(2)
Garnet Exelby 140 000(2)
Jon Sim 120 000(2)
Jonas Hiller 110 000(5)
Matt Moulson 110 000(3)
Peter Harrold 100 000(2)
Ossi Vaananen 99 750(1)
Nathan Smith 90 000(1)
Dany Sabourin 90 000(3)
Teddy Purcell 85 000(1)
Jannik Hansen 80 000(2)
Marcus Nilson 80 000(4)
Matt Smaby 79 200(3)
Anton Stralman 74 200(3)
Brad Winchester 65 000(3)
Darcy Hordichuk 65 000(4)
Danny Bois 60 000(3)
Shean Donovan 50 000(1)
John-Michael Liles 45 000(1)
Rod Pelley 45 000(2)
Sean Bergenheim 45 000(5)




Flames

ArenaPengrowth Saddledome
Capacity20 000
Ticket Price$40,00


Income

Current Funds$1 934 592

Expenses

Pro Payroll$22 245 000
Farm Payroll$4 175 780
Prospect Fees$51 000
Coach$500 000
Games Remaining82
Total Game Expenses$328 924
Projected Expenses$26 971 780
Projected Balance-$25 037 188

Salary Commitment

Year: 2006$26 420 780
Year: 2007$23 728 700
Year: 2008$18 608 700
Year: 2009$10 070 000

 Pro Payroll

Antti Miettinen 2 300 000(3)
Brooks Laich 2 100 000(5)
Tomas Fleischmann 2 100 000(5)
Clarke MacArthur 2 100 000(14)
Jeff Schultz 1 425 000(2)
Fredrik Norrena 1 000 000(2)
Rob Schremp 860 000(1)
Luke Schenn 850 000(3)
Devin Setoguchi 850 000(3)
Roman Polak 800 000(4)
Lauri Tukonen 800 000(3)
Marc Methot 750 000(3)
Ville Koistinen 700 000(3)
Kyle Cumiskey 700 000(3)
Niklas Hjalmarsson 660 000(4)
Gabe Gauthier 650 000(3)
Nathan McIver 650 000(4)
Jesse Winchester 550 000(2)
Drew Larman 500 000(2)
Vojtech Polak 500 000(2)
Mike Wall 500 000(1)
Drew Miller 450 000(1)
Adam Munro 450 000(2)


 Farm Payroll

Niklas Backstrom 775 000(7)
Teppo Numminen 500 000(5)
Christian Backman 320 000(5)
Jeff Halpern 300 000(2)
Todd Marchant 247 000(1)
Chris Clark 212 500(2)
Owen Nolan 190 000(1)
Derek Armstrong 170 000(3)
Dmitri Kalinin 133 000(1)
Lasse Kukkonen 130 000(2)
Curtis Glencross 120 000(3)
Bill Thomas 110 000(1)
Jonathan Ericsson 90 000(3)
Daniel Tjarnqvist 90 000(3)
Tuomo Ruutu 85 880(1)
Brandon Sutter 85 000(3)
Shawn Matthias 82 200(3)
Mark Mancari 80 000(3)
Ryan Shannon 78 000(3)
Zack Stortini 77 500(3)
Alexei Ponikarovsky 71 200(1)
Justin Abdelkader 66 000(3)
David Clarkson 65 000(4)
Stephane Veilleux 52 500(2)
Matt Pettinger 45 000(1)




Islanders

ArenaNassau Veterans Memorial Colis
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$868 075

Expenses

Pro Payroll$52 506 600
Farm Payroll$3 148 600
Prospect Fees$15 000
Coach$500 000
Games Remaining79
Total Game Expenses$685 002
Projected Expenses$54 115 193
Projected Balance$21 816 732

Salary Commitment

Year: 2006$55 655 200
Year: 2007$13 666 700
Year: 2008$10 765 700
Year: 2009$3 100 000

 Pro Payroll

Dan Boyle 6 700 000(3)
Jeremy Roenick 4 940 000(1)
Bobby Holik 4 250 000(1)
Robert Lang 3 800 000(1)
Martin Gerber 3 700 000(1)
Steve Sullivan 3 200 000(1)
Aaron Ward 3 000 000(1)
Tom Poti 2 800 000(1)
Jere Lehtinen 2 774 000(1)
Steve Staios 2 400 000(2)
Martin Lapointe 2 400 000(1)
Patrice Brisebois 2 250 000(1)
Dustin Byfuglien 1 900 000(7)
Jeff O'Neill 1 500 000(1)
Ken Klee 1 400 000(1)
Kari Lehtonen 900 600(1)
Mike Zigomanis 650 000(1)
Francis Bouillon 600 000(1)
Lee Stempniak 585 000(1)
Boyd Devereaux 575 000(1)
Jamie Lundmark 575 000(1)
Andre Roy 550 000(1)
Sean Avery 532 000(1)
Jean-Sebastien Aubin 525 000(1)


 Farm Payroll

Dan Cloutier 600 000(4)
Jean-Philippe Cote 500 000(3)
Geoff Sanderson 250 800(1)
Radek Bonk 250 000(3)
Mark Parrish 230 000(4)
Peter Schaefer 210 000(2)
Geoff Platt 150 000(4)
Dan Jancevski 140 000(2)
Steve Begin 105 700(3)
David Moss 100 000(4)
Alexander Nikulin 70 000(4)
Ryan Carter 62 500(3)
Jonathan Quick 56 000(2)
Joel Lundqvist 50 000(2)
Mike Card 50 000(6)
Gregory Stewart 49 200(1)
Karl Stewart 47 500(3)
Nathan Paetsch 46 900(1)
Bryan Bickell 45 000(1)
Jason Ward 45 000(1)
Michael Funk 45 000(2)
Darcy Campbell 45 000(1)




Sabres

ArenaHSBC Arena
Capacity20 000
Ticket Price$32,00


Income

Current Funds$12 517 276

Expenses

Pro Payroll$42 532 600
Farm Payroll$1 515 270
Prospect Fees$39 000
Coach$500 000
Games Remaining79
Total Game Expenses$543 742
Projected Expenses$42 955 643
Projected Balance$31 001 633

Salary Commitment

Year: 2006$44 047 870
Year: 2007$12 254 200
Year: 2008$4 139 200
Year: 2009$4 000 000

 Pro Payroll

Tomas Vokoun 5 700 000(2)
Rod Brind'Amour 4 000 000(1)
J.P. Dumont 4 000 000(4)
Derian Hatcher 3 500 000(1)
Brendan Morrison 3 200 000(1)
Petr Nedved 2 250 000(1)
Sandis Ozolinsh 2 170 000(2)
Andrei Markov 2 000 000(1)
Richard Zednik 1 900 000(1)
Vaclav Prospal 1 900 000(1)
P.J. Axelsson 1 850 000(1)
Niclas Havelid 1 800 000(1)
Bryan Smolinski 1 786 000(1)
Georges Laraque 1 500 000(1)
Josef Melichar 1 000 000(1)
Matthew Stajan 805 600(1)
Andrew Brunette 800 000(1)
Grant Marshall 800 000(1)
Duncan Keith 621 000(1)
Richard Matvichuk 500 000(1)
Antero Niittymaki 450 000(1)


 Farm Payroll

Darryl Sydor 212 800(1)
Brad Isbister 200 000(2)
Arron Asham 175 000(1)
Bates Battaglia 150 000(1)
Dean McAmmond 105 000(1)
Ryan O'Byrne 94 200(3)
Sean O'Donnell 85 000(1)
Stephane Yelle 80 000(1)
Jeff Tambellini 78 270(1)
Corey Locke 60 000(1)
Rob Scuderi 50 000(1)
Thomas Pock 45 000(1)
D.J. King 45 000(1)
Triston Grant 45 000(1)
Andrew Hutchinson 45 000(2)
Barry Brust 45 000(3)




Blues

ArenaScottrade Center
Capacity20 000
Ticket Price$30,00


Income

Current Funds-$961 390

Expenses

Pro Payroll$46 199 600
Farm Payroll$3 215 700
Prospect Fees$21 000
Coach$500 000
Games Remaining79
Total Game Expenses$608 979
Projected Expenses$48 109 362
Projected Balance$8 529 248

Salary Commitment

Year: 2006$49 415 300
Year: 2007$24 407 500
Year: 2008$18 457 500
Year: 2009$7 502 500

 Pro Payroll

Chris Drury 7 000 000(4)
Lubomir Visnovsky 5 600 000(3)
Miroslav Satan 4 015 000(1)
Marty Turco 3 161 000(1)
Jason Arnott 2 926 000(1)
Joseph Corvo 2 600 000(3)
Fernando Pisani 2 500 000(2)
Brian Pothier 2 500 000(3)
Craig Conroy 2 394 000(1)
Brendan Shanahan 2 280 000(1)
Marco Sturm 2 050 000(1)
Henrik Tallinder 1 600 000(1)
Samuel Pahlsson 1 500 000(1)
Cory Sarich 1 000 000(1)
Christopher Higgins 900 600(1)
Peter Mueller 850 000(2)
Jay Pandolfo 800 000(1)
Pascal Dupuis 760 000(1)
Craig Anderson 750 000(2)
Milan Jurcina 513 000(1)
Glen Metropolit 500 000(2)


 Farm Payroll

Jay McKee 700 000(2)
Adrian Aucoin 400 000(2)
Ethan Moreau 220 000(1)
Greg deVries 216 600(1)
Alexei Semenov 200 000(4)
Michal Handzus 180 000(2)
Mathieu Dandenault 172 500(1)
Tyler Arnason 120 000(1)
Petteri Nokelainen 98 420(1)
Kurt Sauer 92 500(4)
Jeremy Williams 90 000(3)
David Hale 90 000(4)
Andrew Alberts 85 880(1)
Marcel Goc 83 600(1)
Cam Janssen 75 000(4)
Marc Denis 70 000(2)
Chris Conner 60 000(3)
Jarkko Ruutu 60 000(1)
Martin Lojek 60 000(3)
Casey Borer 51 200(1)
Steve Regier 45 000(5)
Yutaka Fukufuji 45 000(3)




Capitals

ArenaVerizon Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds-$2 556 840

Expenses

Pro Payroll$39 256 830
Farm Payroll$1 802 200
Prospect Fees$28 500
Coach$500 000
Games Remaining79
Total Game Expenses$507 165
Projected Expenses$40 066 035
Projected Balance$24 872 805

Salary Commitment

Year: 2006$41 059 030
Year: 2007$19 434 630
Year: 2008$4 520 300
Year: 2009$2 260 500

 Pro Payroll

Markus Naslund 6 000 000(2)
Todd Bertuzzi 5 269 000(2)
Brendan Witt 4 200 000(1)
Nick Boynton 2 950 000(1)
John Madden 2 938 500(1)
Willie Mitchell 2 200 000(3)
Jason Smith 1 976 000(1)
R.J. Umberger 1 900 000(1)
Taylor Pyatt 1 800 000(4)
Bryan Berard 1 250 000(1)
Chris Gratton 1 250 000(2)
Jeff Carter 942 400(1)
Mason Raymond 883 330(2)
Brian Elliott 758 000(1)
Shawn Belle 700 000(1)
Jeff Cowan 650 000(1)
Brian Gionta 627 000(1)
Milan Lucic 585 000(2)
Alex Auld 513 000(1)
Dennis Seidenberg 500 000(1)
Kevin Bieksa 457 600(1)
Kevin Porter 457 000(2)
Ian White 450 000(1)


 Farm Payroll

Mikhail Grabovski 300 000(7)
Yanic Perreault 150 000(1)
David Steckel 150 000(2)
Kyle Calder 131 100(1)
Donald Brashear 120 000(1)
Kris Beech 100 000(4)
Dave Bolland 90 000(1)
Vladimir Sobotka 75 000(2)
Jason Labarbera 75 000(1)
Frans Nielsen 70 000(2)
Jay McClement 60 800(1)
Brian McGrattan 60 500(4)
Byron Ritchie 60 000(2)
Kris Newbury 60 000(2)
Darren Helm 59 800(3)
Jeff Taffe 55 000(2)
Krystofer Kolanos 50 000(1)
Josh Gorges 45 000(1)
Maxim Lapierre 45 000(1)
Pekka Rinne 45 000(1)